Simulate every business move before you commit real capital.
Price changes, hiring, marketing spend, and inventory investments simulated through a 100% deterministic financial engine with zero AI hallucinations.
Choose a business move to simulate:
Scenario Parameters: Calibrated elasticity with 2.1% expected volume loss across core menu items.
High Confidence. Demand elasticity indicates strong margin capture without triggering customer churn.
Simulated Business Capital
Across 420+ retail & SME models
Deterministic Calculations
Pure mathematical integrity
Faster Decision Velocity
From intuition to verified models
Spreadsheet Formulas to Break
Automated sensitivity & runway
From raw business data to confident decisions in five clear stages.
Wallflower isn't just another passive dashboard. It is a decision workflow designed to guide you from diagnosis to simulation, comparison, and verified execution.
Know your exact business baseline before touching any variable.
Wallflower connects your sales, inventory, and cost records to produce a real-time Business Health Score (0–100), net margin breakdown, and true cash runway. No more digging through multiple spreadsheets.
Current Health: 84/100 (Good) • Cash Runway: 5.1 Months • Revenue: ฿1,280,000/mo
Test your next business move in real time.
Adjust realistic operating levers below and see how Wallflower recalculates monthly profit, gross margin, and cash runway simultaneously.
This combination generates +฿17,811/mo in incremental net income. Gross margin shifts to 44%.
Engineered like institutional fintech. Built for retail SMEs.
Every feature in Wallflower is designed to eliminate guesswork, protect your working capital, and give you unfair clarity.
100% Deterministic Financial Math
We never let AI hallucinate your financial calculations. All revenue projections, elasticity curves, working capital allocations, and break-even points are calculated with pure deterministic formulas.
ΔProfit = [Q × (1 + ε·ΔP)] × [P·(1 + ΔP) - COGS·(1 - δ)] - (FixedCost + ΔPayroll)
Capybot Co-pilot
AI translates complex sensitivity matrices into plain, actionable executive English and Thai. Know the exact 'why' behind every number.
"Hiring 2 staff is sustainable because your peak weekend order throughput will increase by 28%, covering payroll within 45 days."
Cash Runway Radar
Predict exactly how many months of cash buffer remain under various stress-tested scenarios.
POS & LiquiFlow Sync
Connect your point-of-sale, accounting books, or simple Excel exports. Wallflower normalizes data in seconds.
Bank-Ready Reports
Export formal executive decision memos with sensitivity breakdowns for bank loans and partner approvals.
Connect Seamlessly with Your Operational Stack
Wallflower synchronizes in real time with your project managers, CRMs, Git repos, and automation platforms — converting everyday activity into quantified financial trajectory models.
Linear
Issue TrackerSync cycle velocity & roadmap bottleneck costs in real time.
Notion
Docs & KnowledgeImport operational schemas, structured tables & team SOPs.
Jira Software
Project TrackerTrack sprint velocity & cross-team dependencies automatically.
GitHub
Engineering & CIMonitor PR cycle times & developer throughput against burn rate.
Asana
Work ManagementMap team task timelines directly to cashflow runway milestones.
Trello
Kanban BoardsTrack inventory ordering & supplier procurement pipeline stages.
GitLab
DevOps & ReleasesCorrelate release cadences with operational customer conversion.
Linear
Issue TrackerSync cycle velocity & roadmap bottleneck costs in real time.
Notion
Docs & KnowledgeImport operational schemas, structured tables & team SOPs.
Jira Software
Project TrackerTrack sprint velocity & cross-team dependencies automatically.
GitHub
Engineering & CIMonitor PR cycle times & developer throughput against burn rate.
Asana
Work ManagementMap team task timelines directly to cashflow runway milestones.
Trello
Kanban BoardsTrack inventory ordering & supplier procurement pipeline stages.
GitLab
DevOps & ReleasesCorrelate release cadences with operational customer conversion.
Salesforce
Enterprise CRMIngest pipeline stage probability & deal closing velocity.
HubSpot
Inbound GrowthSync customer acquisition cost (CAC), LTV, & retention trends.
Zendesk
Customer SupportAnalyze ticket turnaround time impact on customer churn risk.
Monday.com
Work OSSynchronize departmental capacity, deadlines, and headcount.
Intercom
Customer MessagingMeasure onboarding time & VIP user customer lifetime values.
Zapier
Automation HubConnect to 5,000+ custom business triggers and webhook hooks.
Make
Workflow AutomationRun multi-step financial scenario webhooks on autopilot.
Salesforce
Enterprise CRMIngest pipeline stage probability & deal closing velocity.
HubSpot
Inbound GrowthSync customer acquisition cost (CAC), LTV, & retention trends.
Zendesk
Customer SupportAnalyze ticket turnaround time impact on customer churn risk.
Monday.com
Work OSSynchronize departmental capacity, deadlines, and headcount.
Intercom
Customer MessagingMeasure onboarding time & VIP user customer lifetime values.
Zapier
Automation HubConnect to 5,000+ custom business triggers and webhook hooks.
Make
Workflow AutomationRun multi-step financial scenario webhooks on autopilot.
How real businesses test decisions before acting.
Real SME owners move from anxiety to mathematical clarity with Wallflower.
Koffee Craft Roastery
Ari, Bangkok • Specialty Cafe & F&BShould we raise menu prices by 7% to cover rising dairy & green bean import costs?
Simulated +7% price increase on top 15 beverage SKUs with historical demand elasticity.
+22.4% Net Margin expansion with under 1.2% transaction volume change.
"We were afraid of losing customers. Wallflower proved that our customers were price-inelastic on signature drinks, giving us the confidence to execute."
— Tanawat K., FounderVela Apparel Studio
Siam Square, Bangkok • Boutique Fashion RetailShould we hire 2 full-time sales associates for the new collection season?
Simulated 2 full-time hires (฿38k/mo) vs 1 weekend flex associate (฿12k/mo) during monsoon low season.
Avoided severe cash runway compression from 5.2 months down to 1.9 months.
"Wallflower saved us from an expensive over-hiring mistake right before the retail low season. We hired flex staff instead and kept our runway healthy."
— Pornthip S., Managing DirectorApex Tech Wholesale
Bangkok / B2B Distribution • Wholesale ElectronicsShould we accept a 12% bulk discount requiring ฿350k cash prepayment?
Simulated inventory holding cost and liquidity buffer over 90 days vs financing costs.
Identified exact safe order volume that captured ฿142k in discount without bank overdraft.
"Instead of guessing with spreadsheets, we saw the exact cash flow path for the next 4 months before sending the wire transfer."
— Chaiwat M., Operations LeadPredictable pricing that pays for itself in one decision.
Avoid one bad hire or one pricing mistake, and Wallflower has paid for decades of subscriptions.
Free Starter
For curious business owners wanting to explore baseline health.
- 1 Business Entity
- 2 Decision Simulations / month
- Business Health Score (0–100)
- Basic Financial Snapshot
- Standard Web View Reports
- Community Support
Pro Workspace
For active retail & SME operators testing regular business decisions.
- 1 Business Entity
- 30 Decision Simulations / month
- Full Risk Detection & Alert Radar
- Multi-Scenario Comparison Matrix
- Full Capybot AI Synthesis Memos
- Export to Excel & PDF Reports
- Custom Scenario Variables
- Standard Email Support
Multi-Branch & Scale
For multi-location retailers, franchises, and high-volume operators.
- Up to 5 Branches / Businesses
- Unlimited Decision Simulations
- Multi-Branch Consolidated Reporting
- POS & LiquiFlow Automated Sync
- Bank-Ready Cryptographic Verification
- Custom Team Access Roles
- Priority Phone & WhatsApp Support
- Dedicated Financial Model Onboarding
Frequently Asked Questions
Everything you need to know about Wallflower's deterministic math, simulations, security, and export capabilities.
Make your next business decision with mathematical certainty.
Join retail SME owners who test pricing, payroll, promotions, and inventory orders in Wallflower before spending real capital.